Prominent Hotel Second Highest in the Franchise System

  • $14,269,158


Listing ID: 27237
  • $1,786,626
  • Cash Flow
  • $3,412,182
  • Gross Revenue
  • $484,000
  • FF&E


Second Highest Grossing Hotel In The Nation For this Franchise/Flag. Completely remodeled Rooms/Suites in 2017.
Premier location right on the strip of the Nation’s Largest Tourist Destination. 61,890 sqft. Sale Price Includes 1.91 Acres valued ALONE at $11,016,000.00.
Property taxes amounting to only 54k per year. Over 33% of reservations are booked directly through the Franchise marketing website, a service provided by the Franchisor. 142 Rooms/Keys, Outdoor Pool, on Site Laundry and again centered directly on the tourist/vacation strip.
Double-digit growth annually for the past five years. Growth Rate of 88% from 2020. Growth Rate of 47% from 2021. Two years remaining under the current flag.
Bank Appraisal Completed January 5th 2022.
EBITDA of $1,676,626.07. EBITDA Calculated assuming Complete Management/Absentee Ownership by doubling total wage expense to total $537,141.98.
PPP Loans Removed from EBITDA Calculation.
CAP Rate 11.75%.
Price is equal to the land value plus 1.95x EBITDA. Contact for more details.
No Owner Financing available at this time.
Proof of Funds and and an Escrow Deposit (Fully Refundable during the Due Diligence Time Frame) will be required to go Under Contract.
  • Address Sevier County, TN, USA
  • State/county Tennessee
  • Country United States


Updated on April 26, 2022 at 10:38 pm
  • Listing ID: 27237
  • Price: $14,269,158
  • Business Type: Hotels
  • Listing Status: For Sale
  • Cash Flow: 1786626
  • Gross Revenue: 3412182
  • FF&E: 484000
  • Year Established: 1983
  • Number of Employees: 14
  • Support & Training: 4 weeks
  • Reason for Selling: Relocation

Additional details

  • Inventory: Included in asking price
  • Furniture, Fixtures, & Equipment (FF&E): Included in asking price

Schedule a Tour

Your information


What's Nearby?

Walters State Sevier County Center (2.46 mi)
Poor 1 reviews
Sevier County Vocational Center Cosmotology Dept (2.85 mi)
Exceptional 1 reviews
Sevier County High School (2.89 mi)
Poor 1 reviews
Health & Medical
Pippin Dental Care (1.76 mi)
Exceptional 4 reviews
Millstone Accounting Service, PC (2.08 mi)
Poor 1 reviews
East Tennessee Oral & Maxillofacial Surgery - Sevierville (2.11 mi)
Average 4 reviews
Real Estate
Just Homes Group - Realty Executives (35.01 mi)
Exceptional 24 reviews
Realty Executives Associates (43.62 mi)
Exceptional 1 reviews
Darrell Hess - Hilltop Homes at Fathom Realty (54.74 mi)
Exceptional 8 reviews

0 Review

Sort by:
Leave a Review

Leave a Review

Compare listings

Jeff Cunningham
  • Jeff Cunningham